1.Puneet, Pankaj and Pammy are partners in a business sharing profits and losses in the ratio of 2:2:1 respectively. Their balance sheet as on March 31, 2007 was as follows:
  Books of Puneet, Pankaj and Pammy
    Balance Sheet as on March 31, 2007
    Liabilities Amount
Rs Assets Amount
Rs Sundry Creditors 1,00,000 Cash at Bank 20,000 Capital Accounts:   Stock 30,000 Puneet 60,000   Sundry Debtors 80,000 Pankaj 1,00,000   Investments 70,000 Pammy 40,000 2,00,000 Furniture 35,000 Reserve   50,000 Buildings 1,15,000   3,50,000   3,50,000                      
Mr. Pammy died on September 30, 2007. The partnership deed provided the following: (i) The deceased partner will be entitled to his share of profit up to the date of death calculated on the basis of previous year’s profit. (ii) He will be entitled to his share of goodwill of the firm calculated on the basis of 3 years’ purchase of average of last 4 years’ profit. The profits for the last four financial years are given below: for 2003–04; Rs 80,000; for 2004–05, Rs 50,000; for 2005–06, Rs 40,000; for 2006–07, Rs 30,000.
The drawings of the deceased partner up to the date of death amounted to Rs 10,000. Interest on capital is to be allowed at 12% per annum.
Surviving partners agreed that Rs 15,400 should be paid to the executors immediately and the balance in four equal yearly instalments with interest at 12% p.a. on outstanding balance.
Show Mr. Pammy’s Capital account, his Executor’s account till the settlement of the amount due.  
 

Dear Student


 
Pammy's Executors A/c
Date Particulars Amount (in Rs) Date   Particulars Amount (in Rs)
           
30-09-07 Bank A/c 15,400   Pammy's Capital A/c 65,400
           
31-03-08 Bal C/d 53,000 31-03-08 Interest A/c 3,000
        (50,000 x 12% x 6/12)  
    68,400     68,400
           
           
30-09-08 Bank A/c 18,500 01-04-08 Bal B/d 53,000
      30-09-08 Interest A/c 3,000
        (50,000 x 12% x 6/12)  
      31-03-09 Interest A/c 2,250
31-03-09 Bal C/d 39,750   (37,500 x 12% x 6/12)  
           
    58,250     58,250
           
           
30-09-09 Bank A/c 17,000 01-04-09 Bal B/d 39,750
      30-09-09 Interest A/c 2,250
        (37,500 x 12% x 6/12)  
      31-03-10 Interest A/c 1,500
31-03-10 Bal C/d 26,500   (25,000 x 12% x 6/12)  
           
    43,500     43,500
           
           
30-09-10 Bank A/c 15,500 01-04-10 Bal B/d 26,500
      30-09-10 Interest A/c 1,500
        (25,000 x 12% x 6/12)  
      31-03-11 Interest A/c 750
31-03-11 Bal C/d 13,250   (12,500 x 12% x 6/12)  
           
    28,750     28,750
           
           
30-09-11 Bank A/c 14,000 01-04-11 Bal B/d 13,250
      30-09-11 Interest A/c 750
        (12,500 x 12% x 6/12)  
           
31-03-12 Bal C/d 0      
           
    14,000     14,000



 
Pummy's Capital A/c
Date Particulars Amount (in Rs) Date   Particulars Amount (in Rs)
  Drawings 10,000   Bal B/d 40,000
           
        Profit and Loss Suspense A/c 3,000
        Puneet's Capital A/c 15,000
        Pankaj's Capital A/c 15,000
        Interest on Capital (40,000 x 12% x 6/12) 2,400
  Pammy's Executors A/c 65,400      
           
           
    75,400     75,400
 
Profit till Death    
Profit / (Loss) of last year   30,000
Profit of 6 months on the basis of profit of last year (30,000 x 6/12) 15,000
Pammy's Share (15,000 x 1/5) 3,000
 
Average Profit for goodwill    
Sum of Preceding 4 Years Profit (80,000 + 50,000 + 40,000 + 30,000) 200,000
Average Profit (80,000 + 50,000 + 40,000 + 30,000)/4 50,000
     
Calculation of Goodwill    
Average Profits   50,000
Goodwill at 3 Years Purchase (50,000 x 3) 150,000
Share of Pammy (1,50,000 x 1/5) 30,000
     
Gaining Ratio   1:1
Goodwill Adjustment for Pammy    
Puneet's Capital A/c (30,000 x 1/2) 15,000
Pankaj's Capital A/c (30,000 x 1/2) 15,000




Regards

  • -1
What are you looking for?