H Ltd issued a prospectus inviting applications for 20,000 shares of Rs. 10 each at a premium of
Rs. 2 per share payable as follows:On application Rs. 2On allotment Rs. 5 ( including premium) On First Call Rs. 3On Second and Final Call the balance.Applications were received for 30,000 shares and prorate allotment was made on theapplications for 24,000 shares. Money overpaid on applications was employed on account ofsum due on allotment.Ramesh, to whom 400 shares were allotted, failed to pay the allotment money and on hissubsequent failure to pay the first call his shares were forfeited. Mohan, holder of 600 shares,failed to pay the two calls and his shares were forfeited after the second call. All the forfeitedshares were sold to Krishna credited as fully paid for Rs. 9 per share. Show the journal entriesin the books of the company.Journal Entry | ||||||
Date | Particulars | L.F. | Debit Amount Rs |
Credit Amount Rs |
||
Bank A/c | Dr. | 60,000 | ||||
To Share Application A/c | 60,000 | |||||
(Share Application received for 30,000 shares @ Rs 2 each) | ||||||
Share Application A/c | Dr. | 60,000 | ||||
To Share Capital A/c | 40,000 | |||||
To Share Allotment A/c | 8,000 | |||||
To Bank A/c | 12,000 | |||||
(Share Application money transferred to Share Capital A/c) | ||||||
Share Allotment A/c | Dr. | 1,00,000 | ||||
To Share Capital A/c | 60,000 | |||||
To Securities Premium A/c | 40,000 | |||||
(Share Allotment is due for 20,000 shares of Rs 5 each (including Premium of Rs 3 per share) | ||||||
Bank A/c | Dr. | 90,160 | ||||
To Share Allotment A/c | 90,160 | |||||
(Share allotment received except on 400 shares) | ||||||
Share First Call A/c | Dr. | 60,000 | ||||
To Share Capital A/c | 60,000 | |||||
(Share First Call is due for 20,000 shares of Rs 3 each) | ||||||
Bank A/c | Dr. | 37,000 | ||||
To Share First Call A/c | 37,000 | |||||
(Share First Call received except for 1,000 shares) | ||||||
Share Capital A/c | Dr. | 3,200 | ||||
Securities Premium A/c | Dr. | 800 | ||||
To Share Forfeiture A/c | 960 | |||||
To Share Allotment A/c | 1,840 | |||||
To Share First Call A/c | 1,200 | |||||
(400 shares of Rs 10 each were forfeited for non-payment of allotment and first call, issued at premium of Rs 2 each, final call yet not made) | ||||||
Share Second and Final A/c | Dr. | 39,200 | ||||
To Share Capital A/c | 39,200 | |||||
(Share Second and Final Call is due for 19,600 shares of Rs 2 each) | ||||||
Bank A/c | Dr. | 38,000 | ||||
To Share Second and Final Call A/c | 38,000 | |||||
(Share Second and Final Call received for 19,000 share of Rs 2 each) | ||||||
Share Capital A/c | Dr. | 6,000 | ||||
To Share Forfeiture A/c | 3,000 | |||||
To Share First Call A/c | 1,800 | |||||
To Share Second and Final Call A/c | 1,200 | |||||
(600 shares of Rs 10 each were forfeited for non payment of Share First and Second and Final Call) | ||||||
Bank A/c | Dr. | 9,000 | ||||
Share Forfeiture A/c | Dr. | 1,000 | ||||
To Share Capital A/c | 10,000 | |||||
(Forfeited shares were re-issued for Rs 9 each fully paid-up) | ||||||
Share Forfeiture A/c | Dr. | 2,960 | ||||
To Capital Reserve | 2,960 | |||||
(Profit on Forfeiture of Shares is transferred to Capital Reserve) | ||||||
Working Notes:
Share Application received for 24,000 shares of Rs 2 each = Rs 48,000
Share Allotted (24,000 shares of Rs 2 each) = Rs 40,000
Excess Application money received = Rs 8,000 (Rs 40,000-Rs 48,000)
Share Allotment is due for 20,000 shares of Rs 5 each = Rs 1,00,000
Excess Application adjusted = Rs 8,000
Amount to be received on Share Allotment = Rs 92,000 (Rs 1,00,000-Rs 8,000)
20,000 shares were allotted to those, who applied for = 24,000 shares
400 shares ​were allotted to those, who applied for = 400/20,000*24,000 = 480
Share Application received for 480 shares of Rs 2 each = Rs 960
Share Alloted (400 shares of Rs 2 each) = Rs 800
Excess Application money received = Rs 160 (Rs 960-Rs 800)
Share Allotment is due for 400 shares of Rs 5 each = Rs 2,000
Excess Application adjusted = Rs 160
Amount to be received on Share Allotment = Rs 1,840 (Rs 2,000-Rs 160)
Therefore, anount recived on Share Allotment = Rs 90,160 (Rs 1,00,000-8,000-1,840).