On 01 January, 2013 Mr. Rupesh Gorai decided to open a computer training center in Chirkunda, District Dhanbad, State Jharkhand. He purchased a Commercial Complex measuring 300 sq. ft. carped area at a cost of Rs. 3,50,000 and decided to invest Rs.2,50,000 as further capital in the proposed business.
He approached SBI, Chirkunda for loan which agreed to provide 80% loan of the cost of computers. He bought 30 computers of HCL costing Rs. 25000 each. He paid Rs.1,50,000 and SBI Chirkunda financed the remaining 80% amount of Rs. 6,00,000 @ 10% p.a. The loan was payable in four annual installment along with interest due.
The transaction during the year:-
Particular
Amount
Purchase Furniture
Fees received from student
Brought computer stationery
Sale of Computer
Wages Paid
Salaries Paid
Electricity Charges
Advertisement
Postage and Call
General Expenses
Insurance Premium
Bought Pointer Machine
40000
590000
110000
160000
90000
125000
47500
22000
9500
60000
4600
30000
He withdrew Rs.12,000 per month on drawing and rapid the annual installment of bank loan along with interest due on 31st December, 2013
Assume all transaction took place through SBI, Chirkunda. You are required to
1. Journalize the transactions after considering the following information.
a. Stock of Computer Stationary Rs.19,500
b. Depreciate building by 5% and computer and furniture @ 10% p.a.
c. Salary Unpaid Rs.9,000.
d. Advertisement include unused material worth Rs.4,000.
e. Insurance prepaid Rs.2,000.
2. Post them into ledger and prepare trial balance.
3. Prepare financial statement for year ending 31st December, 2013 i.e.
a. Trading A/c
b. Profit and Loss A/c
c. Balancesheet
4. Mr. Rupesh Gorai wishes to expand his business further. So, he approached his banker for loan. What ratio should his banker consider before providing loan considering that similar. Firms earn 58% as gross profit and 23% as net profit.
Dear Student
Journal | |||||
Date | Particulars | L.F. | Debit Amount (Rs) |
Credit Amount (Rs) |
|
Bank A/c | Dr. | 3,50,000 | |||
To Capital A/c | 3.50.000 | ||||
(Being Capital introduced for purchase of Commercial Complex ) | |||||
Commercial Complex A/c | Dr. | 3,50,000 | |||
To Bank A/c | 3.50.000 | ||||
(Being purchase of Commercial Complex) | |||||
Bank A/c | Dr. | 2,50,000 | |||
To Capital A/c | 2,50,000 | ||||
(Being Further Capital introduced for business) | |||||
Bank A/c | Dr. | 6,00,000 | |||
To Sbi Chirkunda Loan A/c | 6,00,000 | ||||
(Being loan taken for purchase of computers) | |||||
Computer A/c | Dr. | 7,50,000 | |||
To Bank A/c | 7,50,000 | ||||
(Being Purchase of 25 Computers 80% of which is financed by bank) | |||||
Furniture A/c | Dr. | 40,000 | |||
To Bank A/c | 40,000 | ||||
(Being Furniture Purchased) | |||||
Bank A/c | Dr. | 5,90,000 | |||
To Fees Received A/c | 5,90,000 | ||||
(Being Fees Received From Student) | |||||
Computer Stationery A/c | Dr. | 1,10,000 | |||
To Bank A/c | 1,10,000 | ||||
(Brought Stock of computer Stationery) | |||||
Bank A/c | Dr. | 1,60,000 | |||
Loss on Sale of Computer A/c | Dr. | 20,000 | |||
To Computer A/c | 1,80,000 | ||||
(Being 8 Computers sold *Considered after charging depreciation @ 10%) | |||||
Wages A/c | Dr. | 90,000 | |||
To Bank A/c | 90,000 | ||||
(Being Wages Paid) | |||||
Salary A/c | Dr. | 1,34,000 | |||
To Bank A/c | 1,25,000 | ||||
To Salary Outstanding A/c | 9,000 | ||||
(Being Salary Paid and 9,000/- remain unpaid on 31 Dec) | |||||
Electricity Charges A/c | Dr. | 47,500 | |||
To Bank A/c | 47,500 | ||||
(Being Electricity charges paid) | |||||
Advertisment Expenses | Dr. | 18,000 | |||
Unused Material A/c | Dr. | 4,000 | |||
To Bank A/c | 22,000 | ||||
(Being Advertisment Expenses Paid) | |||||
Postage and Call A/c | Dr. | 9,500 | |||
To Bank A/c | 9,500 | ||||
(Being postage and call expenses paid) | |||||
General Expenses A/c | Dr. | 60,000 | |||
To Bank A/c | 60,000 | ||||
(Being General Expenses Paid) | |||||
Insurance Premium A/c | Dr. | 2,600 | |||
Prepaid Insurance A/c | Dr. | 2,000 | |||
To Bank A/c | 4,600 | ||||
(Being insurance premium paid and prepaid insurance booked) | |||||
Pointer Machine A/c | Dr. | 30,000 | |||
To Bank A/c | 30,000 | ||||
(Being Pointer machine purchased) | |||||
Depreciation A/c | Dr. | 96,500 | |||
To Computer A/c | 75,000 | ||||
To Furmiture A/c | 4,000 | ||||
To Commercial Complex A/c | 17,500 | ||||
(Being Depreciation charged on Computer furniture and Commercial Complex) | |||||
Interest on Loan A/c | Dr. | 60,000 | |||
To SBI Chirkunda Loan A/c | 60,000 | ||||
(Being Interest Due on Loan ) | |||||
SBI Chirkunda Loan A/c | Dr. | 2,10,000 | |||
To Bank A/c | 2,10,000 | ||||
(Being 1st installment of loan paid with interest) | |||||
Stationery Expense A/c | Dr. | 90,500 | |||
To Computer Stationery A/c | 90,500 | ||||
(Being Stationery utilised in current year , as 19,500 worth stationery is in stock) | |||||
Please note that :
- No information was given regarding sale of computers , so it is assumed that 8 computers were sold on 31-Dec .
- As in the question it is written that Journal entries are to be prepared after considering adjustments , therefore all the adjustments are done in the initial entry only and not separate entry is passed for adjustments .
Student Please note that after preparing the above entries all you need to do is only post the balances into their ledger accounts and then prepare Trial Balance and Trading and Profit and Loss account .
Considering that all adjustments are already factored in the above journal entries , their would be no problem in posting and preparing the required statements if you try .
However get back to us if you have any doubt in any point .
Keep Posting
Regards