On 1st april 2001 a machine was purchased for rs 200000. On 1st january 2002 second machine was purchased for rs 240000. On 1st july 2003 first machine which was purchased in 1st april 2001 was sold for rs 145000. On 1st october 2003 a new machine was purchased for rs 400000. Depriciation charged is 10% p.a. method is written down value method. Books of the firm is closed on december 31st.
Machinery Account | ||||||
Dr. | Cr. | |||||
Date | Particulars | Amount (Rs) |
Date | Particulars | Amount (Rs) |
|
2001 | 2001 | |||||
Apr 01 | To Bank A/c | 2,00,000 | Dec 31 | By Depreciation A/c | 15,000 | |
Dec 31 | By Balance c/d | 1,85,000 | ||||
2,00,000 | 2,00,000 | |||||
2002 | 2002 | |||||
Jan 01 | To Balance b/d | 1,85,000 | Dec 31 | By Depreciation A/c | 42,500 | |
Jan 01 | To Bank A/c | 2,40,000 | Dec 31 | By Balance c/d | 3,82,500 | |
4,25,000 | 4,25,000 | |||||
2003 | 2003 | |||||
Jan 01 | To Balance b/d | 3,82,500 | July 01 | By Depreciation A/c | 8,325 | |
Oct 01 | To Bank A/c | 4,00,000 | July 01 | By Bank A/c | 1,45,000 | |
July 01 | By P/L A/c | 13,175 | ||||
Dec 31 | By Depreciation A/c | 31,600 | ||||
Dec 31 | Balance c/d | 5,84,400 | ||||
7,82,500 | 7,82,500 | |||||
Calculation of WDV of Machine sold on 01-July-2003
WDV of that machine on 31-12-2001 = 1,85,000
WDV of that machine on 31-12-2002 = 1,66,500
WDV of that machine on 01-07-2003 = 1,58,175
Therefore loss on sale of machinery = WDV – Sale Price = 1,53,175 – 1,45,000 = 13,175 .
Calculation of Depreciation
Year Ending | Particulars | Amount | No. of months for depreciation | Rate | Depreciation Amount | Total Depreciation For the Year |
31-12-01 | Machinery Purchased | 200000 | 9 | 10% | 15000 | 15000 |
31-12-02 | Machinery Op. Bal | 185000 | 12 | 10% | 18500 | |
31-12-02 | Machinery Purchased | 240000 | 12 | 10% | 24000 | 42500 |
31-12-03 | Machinery Sold | 166500 | 6 | 10% | 8325 | 8325 |
31-12-03 | Machinery Purchased | 400000 | 3 | 10% | 10000 | |
31-12-03 | Remaining Machinery | 216000 | 12 | 10% | 21600 | 31600 |
Regards