On 1st april 2001 a machine was purchased for rs 200000. On 1st january 2002 second machine was purchased for rs 240000. On 1st july 2003 first machine which was purchased in 1st april 2001 was sold for rs 145000. On 1st october 2003 a new machine was purchased for rs 400000. Depriciation charged is 10% p.a. method is written down value method. Books of the firm is closed on december 31st. ​  

Machinery Account
Dr. Cr.
Date Particulars Amount
(Rs)
Date Particulars Amount
(Rs)
2001     2001    
Apr 01 To Bank A/c 2,00,000 Dec 31 By Depreciation A/c 15,000
      Dec 31 By Balance c/d 1,85,000
           
           
    2,00,000     2,00,000
           
2002     2002    
Jan 01 To Balance b/d 1,85,000 Dec 31 By Depreciation A/c 42,500
Jan 01 To Bank A/c 2,40,000 Dec 31 By Balance c/d 3,82,500
           
           
    4,25,000     4,25,000
           
           
2003     2003    
Jan 01 To Balance b/d 3,82,500 July 01 By Depreciation A/c 8,325
Oct 01 To Bank A/c 4,00,000 July 01 By Bank A/c 1,45,000
      July 01 By P/L A/c 13,175
      Dec 31 By Depreciation A/c 31,600
      Dec 31 Balance c/d 5,84,400
           
    7,82,500     7,82,500
           
           
             
 
Calculation of WDV of Machine sold on 01-July-2003
WDV of that machine on 31-12-2001 = 1,85,000
 WDV of that machine on 31-12-2002 = 1,66,500 (1,85,000 - (1,85,000 × 10%)
WDV of that machine on 01-07-2003 = 1,58,175 (1,66,500 - (1,66,500 × 10% × 612))
Therefore loss on sale of machinery = WDV – Sale Price = 1,53,175 – 1,45,000 = 13,175 .

Calculation of Depreciation
Year Ending Particulars Amount  No. of months for depreciation Rate  Depreciation Amount Total Depreciation For the Year
31-12-01 Machinery Purchased 200000 9 10% 15000 15000
31-12-02 Machinery Op. Bal  185000 12 10% 18500  
31-12-02 Machinery Purchased 240000 12 10% 24000 42500
31-12-03 Machinery Sold  166500 6 10% 8325 8325
31-12-03 Machinery Purchased 400000 3 10% 10000  
31-12-03 Remaining Machinery  216000 12 10% 21600 31600

Regards

  • 0
What are you looking for?