Solve the final accounts with need and clean

Dear student
TRADING AND PROFIT AND LOSS ACCOUNT 
FOR THE YEAR ENDING 31ST MARCH, 2019
 
PARTICULARS AMOUNT PARTICULARS AMOUNT
To purchases                8,22,525
Add: additional purchases 6,000

8,28,525
By sales  12,72,000
To opening stock 1,33,625 By closing stock 70,000
To wages           1,15,685
Add: outstanding  10,000

1,25,685
   
To power  6,750    
To gross profit 2,47,415    
  13,42,000   13,42,000
To salary            21,815
Add: outstanding 3,500

25,315
By gross profit  2,47,415
To postage 21,130 By old provision on doubtful debt A/C 20,000
To bad debts     2,625
Add: additional 2,500

5,125
   
To new provision for doubtful debt  12,425    
To trade expenses 29,155    
To goods destroyed by fire  2500    
To depreciation on furniture A/C 3225    
To net profit 1,68,480    
  2,67,415   2,67,415

BALANCE SHEET 
AS ON 31ST DECEMBER 2019
LIABILITIES AMOUNT ASSETS AMOUNT
Capital   50,000
Less; drawings (22,260)
Add: net profit 1,68,480




1,96,220
Debtors                                        2,51,000
Less: bad debts                             (2,500)
Add: extra provision (20,000-12,425) 7,575


2,56,075
Outstanding wages 10,000 Furniture     32,250
Less: depreciation (3,225)

29,025
outstanding salaries 3,500 closing stock  70,000
creditors      1,52,630
 Add: additional 6,000

1,58,630
cash  50,000
bill payable 15,750    
loan 15,000    
goods destroyed by fire 2,500    
total 4,01,600 total 4,01,600
WORKING NOTE:
PROVISION FOR BAD DEBT:Debtors = 2,51,000Less: bad debts = (2,500)net debtors = 2,48,500provision for bad debts (new) = 2,48,500×5100=12,425
Regards

 

  • 0
What are you looking for?