Solve the final accounts with need and clean
Dear student
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDING 31ST MARCH, 2019
BALANCE SHEET
AS ON 31ST DECEMBER 2019
WORKING NOTE:
Regards
TRADING AND PROFIT AND LOSS ACCOUNT
FOR THE YEAR ENDING 31ST MARCH, 2019
PARTICULARS | AMOUNT | PARTICULARS | AMOUNT |
To purchases 8,22,525 Add: additional purchases 6,000 |
8,28,525 |
By sales | 12,72,000 |
To opening stock | 1,33,625 | By closing stock | 70,000 |
To wages 1,15,685 Add: outstanding 10,000 |
1,25,685 |
||
To power | 6,750 | ||
To gross profit | 2,47,415 | ||
13,42,000 | 13,42,000 | ||
To salary 21,815 Add: outstanding 3,500 |
25,315 |
By gross profit | 2,47,415 |
To postage | 21,130 | By old provision on doubtful debt A/C | 20,000 |
To bad debts 2,625 Add: additional 2,500 |
5,125 |
||
To new provision for doubtful debt | 12,425 | ||
To trade expenses | 29,155 | ||
To goods destroyed by fire | 2500 | ||
To depreciation on furniture A/C | 3225 | ||
To net profit | 1,68,480 | ||
2,67,415 | 2,67,415 |
BALANCE SHEET
AS ON 31ST DECEMBER 2019
LIABILITIES | AMOUNT | ASSETS | AMOUNT |
Capital 50,000 Less; drawings (22,260) Add: net profit 1,68,480 |
1,96,220 |
Debtors 2,51,000 Less: bad debts (2,500) Add: extra provision (20,000-12,425) 7,575 |
2,56,075 |
Outstanding wages | 10,000 | Furniture 32,250 Less: depreciation (3,225) |
29,025 |
outstanding salaries | 3,500 | closing stock | 70,000 |
creditors 1,52,630 Add: additional 6,000 |
1,58,630 |
cash | 50,000 |
bill payable | 15,750 | ||
loan | 15,000 | ||
goods destroyed by fire | 2,500 | ||
total | 4,01,600 | total | 4,01,600 |
Regards