The following is theaccount of cash transactions of the Nari Kalayan Samittee for theyear ended December 31, 2006:

Receipts

Amount Rs

Payments

Amount Rs

Balance from last year

2,270

Rent 6,600

Subscriptions

32,500

Electric charges

3,200

Life membership fee

3,250

Lecturer’s fee

730

Donation

2,500

Office expenses

1,480

Profit from entertainment

7,250

Printing and Stationery

1,050

Sale of old Books (books value Rs1,000)

750

Legal fee

1,870

Interest

350

Books

6,500

Furniture purchased

8,600

Expenses on Nukar Drama

1,300

Cash in Hand

8,040

Cash at Bank

9,500

48,870

48,870

You are required toprepare an Income and Expenditure Account after the followingadjustments:

(a)

Subscription still to be received are Rs 750, but subscription include Rs 500 for the year 2007.

(b)

In the beginning of the year the Sangh owned building Rs 20,000 and furniture Rs 3,000 and Books Rs 2,000.

(c)

Provide depreciation on furniture @ 5% (including purchase), books @ 10% and building @ 5%.

Books of Nari Kalyan Samiti

Income and Expenditure Account as on Dec. 31, 2006

Dr.

Cr.

Expenditure

Amount

Rs

Income

Amount

Rs

Rent

6,600

Subscription

32,500

Electric Charges

3,200

Add: Outstanding for 2006

750

Lecturer’s fee

730

33,250

Office Expenses

1,480

Less: Advance for 2007

(500)

32,750

Printing and Stationery

1,050

Donation

2,500

Legal Fee

1,870

Profit from Entertainment

7,250

Depreciation on:

Interest

350

Books

750

Furniture

580

Building

1,000

2,330

Expenses on Nukar Drama

1,300

Loss on Sale of Books

250

Surplus

24,040

42,850

42,850

Balance Sheet as on Dec. 31, 2005

Liabilities

Amount

Rs

Assets

Amount

Rs

Capital Fund as Dec. 31, 2005

27,270

Building

20,000

(Balancing Figure)

Furniture

3,000

Books

2,000

Cash and Bank

2,270

27,270

27,270

Balance Sheet as on Dec. 31, 2006

Liabilities

Amount

Rs

Assets

Amount

Rs

Capital Fund

27,270

Building

20,000

Add: Life Membership Fees

3,250

Less: 5% Depreciation

(1,000)

 19,000

Add: Surplus

24,040

 54,560

Furniture

3,000

Advance Subscription for 2007

500

Add: Purchases

8,600

11,600

Less: 5% Depreciation

580

11,020

Books

2,000

Add: Purchases

6,500

 8,500

Less: Sales

1,000

7,500

Less: 5% Depreciation

750

6,750

Cash in Hand

8,040

Cash at Bank

9,500

Subscription Outstanding

750

55,060

55,060

Note: As per thesolution, Surplus is Rs 24,040; however, the Surplus given in thebook is Rs 24,090.

  • 12
What are you looking for?